Part IV

Item 15.

Exhibits and Financial Statement Schedules

XTO ENERGY INC. Consolidated Income Statements

 
Year Ended December 31
(in millions, except per share data)
2007
2006
2005
REVENUES
 
Gas and natural gas liquids $ 4,214 $ 3,490 $ 2,787
Oil and condensate 1,204 1,002 670
Gas gathering, processing and marketing 100 86 56
Other (5) (2) 6
Total Revenues 5,513 4,576 3,519
EXPENSES
 
Production 615 491 406
Taxes, transportation and other 444 372 306
Exploration 52 22 24
Depreciation, depletion and amortization 1,187 875 655
Accretion of discount in asset retirement obligation 22 16 12
Gas gathering and processing 81 41 11
General and administrative 231 189 155
Derivative fair value (gain) loss (11) (102) (13)
Total Expenses 2,621 1,904 1,556
OPERATING INCOME 2,892 2,672 1,963
OTHER (INCOME) EXPENSE
 
Gain on distribution of royalty trust units (469)
Interest expense, net 250 180 153
Total Other (Income) Expense 250 (289) 153
INCOME BEFORE INCOME TAX 2,642 2,961 1,810
INCOME TAX EXPENSE
 
Current 292 572 243
Deferred 659 529 415
Total Income Tax Expense 951 1,101 658
NET INCOME $ 1,691 $ 1,860 $ 1,152
EARNINGS PER COMMON SHARE
 
Basic $ 3.58 $ 4.08 $ 2.57
Diluted $ 3.53 $ 4.02 $ 2.52
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 471.9 456.1 448.1

See accompanying notes to consolidated financial statements.